Value Bridge — ST. LUKES REGIONAL MEDICAL CENTER
Current $-143M → Target $-100M (+$42.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-142.7M
Current EBITDA
$-100.2M
Target EBITDA
+$42.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$9.6M
Payer Mix Optimization
$23.1M
Cost to Collect Reduction
$7.7M
Clean Claim Improvement
$5.8M
Volume & Rate Growth
$38.5M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-143M to $-100M. The highest-impact lever is Volume & Rate Growth at $15.4M probability-weighted.
IC talking point: "We see $43M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $468M in equity value creation."