Value Bridge — KENNESTONE HOSPITAL
Current $120M → Target $153M (+$33.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$120.0M
Current EBITDA
$153.1M
Target EBITDA
+$33.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.5M
Payer Mix Optimization
$18.0M
Cost to Collect Reduction
$6.0M
Clean Claim Improvement
$4.5M
Volume & Rate Growth
$30.0M
What This Means
The 7-lever model projects a 28% EBITDA uplift from $120M to $153M. The highest-impact lever is Volume & Rate Growth at $12.0M probability-weighted.
IC talking point: "We see $33M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $365M in equity value creation."