Value Bridge — LARKIN HOSP PALM SPRINGS CAMPUS LLC
Current $-0M → Target $-6M (+$-5.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-0.0M
Current EBITDA
$-5.6M
Target EBITDA
+$-5.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$-0.0M
AR Acceleration
$-0.0M
Coding Accuracy Uplift
$-1.3M
Payer Mix Optimization
$-3.0M
Cost to Collect Reduction
$-1.0M
Clean Claim Improvement
$-0.8M
Volume & Rate Growth
$-5.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-0M to $-6M. The highest-impact lever is Volume & Rate Growth at $-2.0M probability-weighted.
IC talking point: "We see $-6M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $-61M in equity value creation."