Value Bridge — KFH - WEST LOS ANGELES
Current $5M → Target $15M (+$10.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$4.5M
Current EBITDA
$15.2M
Target EBITDA
+$10.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$2.4M
Payer Mix Optimization
$5.8M
Cost to Collect Reduction
$1.9M
Clean Claim Improvement
$1.4M
Volume & Rate Growth
$9.7M
What This Means
The 7-lever model projects a 235% EBITDA uplift from $5M to $15M. The highest-impact lever is Volume & Rate Growth at $3.9M probability-weighted.
IC talking point: "We see $11M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $117M in equity value creation."