Value Bridge — HARBOR-UCLA MEDICAL CENTER
Current $-99M → Target $-65M (+$34.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-99.2M
Current EBITDA
$-65.1M
Target EBITDA
+$34.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.7M
Payer Mix Optimization
$18.5M
Cost to Collect Reduction
$6.2M
Clean Claim Improvement
$4.6M
Volume & Rate Growth
$30.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-99M to $-65M. The highest-impact lever is Volume & Rate Growth at $12.3M probability-weighted.
IC talking point: "We see $34M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $374M in equity value creation."