🛡️ Public data only — no PHI permitted on this instance.

HOSP

HARBOR-UCLA MEDICAL CENTER

CCN 050376|LOC TORRANCE, CA|BEDS 369|NPR $1,539.8M|MARGIN -6.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: HARBOR-UCLA MEDICAL CENTER

/ 100 (C)

+$113.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.54B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $113.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,539.8M

Net Patient Revenue

-6.4%

Operating Margin

$-99.1M

Net Income

369

Licensed Beds

$4,173K

Revenue per Bed

$1,639.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 14%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	27	35	77%
Financial Health	6	25	25%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS