🛡️ Public data only — no PHI permitted on this instance.

HOSP

CODY REGIONAL HEALTH

CCN 531312|LOC CODY, WY|BEDS 25|NPR $122.8M|MARGIN -0.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: CODY REGIONAL HEALTH

/ 100 (C)

+$9.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$122.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $9.0M (+736bps)

RISKS

▼Elevated distress risk (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$122.8M

Net Patient Revenue

-0.9%

Operating Margin

$-1.2M

Net Income

Licensed Beds

$4,911K

Revenue per Bed

$123.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 51%■ MEDICAID · 5%■ COMMERCIAL · 43%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS