🛡️ Public data only — no PHI permitted on this instance.

HOSP

EVANSTON REGIONAL

CCN 530032|LOC EVANSTON, WY|BEDS 32|NPR $35.3M|MARGIN 17.6%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: EVANSTON REGIONAL

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

39%

CATALYSTS

RISKS

▼Elevated distress risk (61%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.3M

Net Patient Revenue

17.6%

Operating Margin

$6.2M

Net Income

Licensed Beds

$1,103K

Revenue per Bed

$29.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 17%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS