🛡️ Public data only — no PHI permitted on this instance.

HOSP

IVINSON MEMORIAL HOSPITAL

CCN 530025|LOC LARAMIE, WY|BEDS 76|NPR $128.5M|MARGIN 9.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: IVINSON MEMORIAL HOSPITAL

/ 100 (C)

+$9.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$128.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

▲RCM uplift of $9.5M (+736bps)

RISKS

▼Elevated distress risk (60%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$128.5M

Net Patient Revenue

9.0%

Operating Margin

$11.5M

Net Income

Licensed Beds

$1,691K

Revenue per Bed

$117.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 11%■ COMMERCIAL · 43%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	18	25	73%
Operational Quality	0	20	0%
Competitive Moat	5	20	23%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS