🛡️ Public data only — no PHI permitted on this instance.

HOSP

MARSHFIELD MEDICAL CENTER-EAU CLAIRE

CCN 520210|LOC EAU CLAIRE, WI|BEDS 56|NPR $214.6M|MARGIN -21.8%

SeekingChartis Score

INVESTMENT THESIS

Buy: MARSHFIELD MEDICAL CENTER-EAU CLAIR

/ 100 (B)

+$15.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$214.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $15.8M (+736bps)

RISKS

▼Elevated distress risk (40%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$214.6M

Net Patient Revenue

-21.8%

Operating Margin

$-46.9M

Net Income

Licensed Beds

$3,832K

Revenue per Bed

$261.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 4%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	2	25	9%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS