🛡️ Public data only — no PHI permitted on this instance.

HOSP

WAUKESHA MEMORIAL HOSPITAL

CCN 520008|LOC WAUKESHA, WI|BEDS 270|NPR $545.6M|MARGIN 3.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: WAUKESHA MEMORIAL HOSPITAL

/ 100 (B)

+$40.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$545.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $40.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$545.6M

Net Patient Revenue

3.2%

Operating Margin

$17.6M

Net Income

270

Licensed Beds

$2,021K

Revenue per Bed

$528.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 3%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M
520013	SACRED HEART HOSPITAL	156	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS