🛡️ Public data only — no PHI permitted on this instance.

HOSP

FROEDTERT MEM. LUTHERAN HOSPT.

CCN 520177|LOC MILWAUKEE, WI|BEDS 731|NPR $2,383.9M|MARGIN 2.2%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: FROEDTERT MEM. LUTHERAN HOSPT.

/ 100 (B)

+$175.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.38B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $175.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,383.9M

Net Patient Revenue

2.2%

Operating Margin

$52.9M

Net Income

731

Licensed Beds

$3,261K

Revenue per Bed

$2,331.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 9%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	32	35	91%
Financial Health	11	25	42%
Operational Quality	0	20	0%
Competitive Moat	9	20	44%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS