🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA MEDICAL CENTER - HARTFORD

CCN 520038|LOC HARTFORD, WI|BEDS 35|NPR $74.7M|MARGIN 20.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA MEDICAL CENTER - HARTFORD

/ 100 (C)

+$5.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$74.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $5.5M (+736bps)

RISKS

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$74.7M

Net Patient Revenue

20.0%

Operating Margin

$14.9M

Net Income

Licensed Beds

$2,134K

Revenue per Bed

$59.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 5%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS