🛡️ Public data only — no PHI permitted on this instance.

HOSP

FROEDTERT SOUTH

CCN 520021|LOC KENOSHA, WI|BEDS 173|NPR $372.2M|MARGIN 3.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: FROEDTERT SOUTH

/ 100 (C)

+$27.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$372.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $27.4M (+736bps)

RISKS

▼Elevated distress risk (50%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$372.2M

Net Patient Revenue

3.9%

Operating Margin

$14.7M

Net Income

173

Licensed Beds

$2,152K

Revenue per Bed

$357.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 7%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	12	25	50%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS