🛡️ Public data only — no PHI permitted on this instance.

HOSP

COLUMBIA BASIN HOSPITAL

CCN 501317|LOC EPHRATA, WA|BEDS 25|NPR $20.2M|MARGIN -15.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: COLUMBIA BASIN HOSPITAL

/ 100 (C)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$20.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼Elevated distress risk (60%)

▼High Medicaid exposure (30%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$20.2M

Net Patient Revenue

-15.9%

Operating Margin

$-3.2M

Net Income

Licensed Beds

$810K

Revenue per Bed

$23.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 30%■ COMMERCIAL · 30%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	7	35	21%
Financial Health	4	25	15%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS