🛡️ Public data only — no PHI permitted on this instance.

HOSP

CAPITAL MEDICAL CENTER

CCN 500139|LOC OLYMPIA, WA|BEDS 107|NPR $123.5M|MARGIN -22.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: CAPITAL MEDICAL CENTER

/ 100 (C)

+$9.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$123.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $9.1M (+736bps)

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$123.5M

Net Patient Revenue

-22.2%

Operating Margin

$-27.4M

Net Income

107

Licensed Beds

$1,154K

Revenue per Bed

$150.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	14	35	39%
Financial Health	2	25	8%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS