🛡️ Public data only — no PHI permitted on this instance.

HOSP

OLYMPIC MEDICAL CENTER

CCN 500072|LOC PORT ANGELES, WA|BEDS 78|NPR $237.9M|MARGIN -12.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: OLYMPIC MEDICAL CENTER

/ 100 (B)

+$17.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$237.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $17.5M (+736bps)

RISKS

▼Elevated distress risk (49%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$237.9M

Net Patient Revenue

-12.2%

Operating Margin

$-29.0M

Net Income

Licensed Beds

$3,049K

Revenue per Bed

$266.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 46%■ MEDICAID · 4%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS