🛡️ Public data only — no PHI permitted on this instance.

HOSP

HARRISON MEDICAL CENTER

CCN 500039|LOC BREMERTON, WA|BEDS 238|NPR $653.4M|MARGIN 2.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: HARRISON MEDICAL CENTER

/ 100 (B)

+$48.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$653.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $48.1M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$653.4M

Net Patient Revenue

2.2%

Operating Margin

$14.5M

Net Income

238

Licensed Beds

$2,745K

Revenue per Bed

$638.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 4%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	11	25	42%
Operational Quality	0	20	0%
Competitive Moat	4	20	20%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS