🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. JOSEPH MEDICAL CENTER

CCN 500030|LOC BELLINGHAM, WA|BEDS 208|NPR $750.0M|MARGIN 1.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: ST. JOSEPH MEDICAL CENTER

/ 100 (B)

+$55.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$750.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

65%

CATALYSTS

▲RCM uplift of $55.2M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$750.0M

Net Patient Revenue

1.9%

Operating Margin

$14.3M

Net Income

208

Licensed Beds

$3,606K

Revenue per Bed

$735.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 4%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	21	35	59%
Financial Health	10	25	41%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS