🛡️ Public data only — no PHI permitted on this instance.

HOSP

SWEDISH MEDICAL CENTER CHERRY HILL

CCN 500025|LOC SEATTLE, WA|BEDS 181|NPR $463.4M|MARGIN -15.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: SWEDISH MEDICAL CENTER CHERRY HILL

/ 100 (C)

+$34.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$463.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $34.1M (+736bps)

RISKS

▼Elevated distress risk (40%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$463.4M

Net Patient Revenue

-15.0%

Operating Margin

$-69.7M

Net Income

181

Licensed Beds

$2,560K

Revenue per Bed

$533.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 3%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	19	35	54%
Financial Health	4	25	16%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS