🛡️ Public data only — no PHI permitted on this instance.

HOSP

MULTICARE AUBURN MEDICAL CENTER

CCN 500015|LOC AUBURN, WA|BEDS 84|NPR $214.7M|MARGIN -21.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: MULTICARE AUBURN MEDICAL CENTER

/ 100 (C)

+$15.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$214.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

66%

CATALYSTS

▲RCM uplift of $15.8M (+736bps)

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$214.7M

Net Patient Revenue

-21.1%

Operating Margin

$-45.4M

Net Income

Licensed Beds

$2,556K

Revenue per Bed

$260.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 4%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	2	25	9%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS