🛡️ Public data only — no PHI permitted on this instance.

HOSP

PROV REGL MED CENTER EVERETT

CCN 500014|LOC EVERETT, WA|BEDS 548|NPR $825.5M|MARGIN -19.6%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: PROV REGL MED CENTER EVERETT

/ 100 (C)

+$60.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$825.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $60.8M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$825.5M

Net Patient Revenue

-19.6%

Operating Margin

$-161.9M

Net Income

548

Licensed Beds

$1,506K

Revenue per Bed

$987.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 3%■ COMMERCIAL · 79%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	30	35	85%
Financial Health	3	25	11%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS