🛡️ Public data only — no PHI permitted on this instance.

HOSP

SENTARA NORTHERN VIRGINIA MED CTR

CCN 490113|LOC WOODBRIDGE, VA|BEDS 147|NPR $286.3M|MARGIN -4.3%

SeekingChartis Score

INVESTMENT THESIS

Buy: SENTARA NORTHERN VIRGINIA MED CTR

/ 100 (B)

+$21.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$286.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $21.1M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$286.3M

Net Patient Revenue

-4.3%

Operating Margin

$-12.3M

Net Income

147

Licensed Beds

$1,948K

Revenue per Bed

$298.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 6%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	17	35	48%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS