🛡️ Public data only — no PHI permitted on this instance.

HOSP

WINCHESTER MEDICAL CENTER

CCN 490005|LOC WINCHESTER, VA|BEDS 455|NPR $694.7M|MARGIN -5.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: WINCHESTER MEDICAL CENTER

/ 100 (B)

+$51.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$694.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $51.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$694.7M

Net Patient Revenue

-5.8%

Operating Margin

$-40.6M

Net Income

455

Licensed Beds

$1,527K

Revenue per Bed

$735.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 9%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	28	35	80%
Financial Health	6	25	26%
Operational Quality	0	20	0%
Competitive Moat	6	20	30%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M
490009	UNIVERSITY OF VIRGINIA MEDICAL CENTE	665	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS