🛡️ Public data only — no PHI permitted on this instance.

HOSP

MARY WASHINGTON HOSPITAL

CCN 490022|LOC FREDERICKSBURG, VA|BEDS 440|NPR $552.1M|MARGIN 1.7%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: MARY WASHINGTON HOSPITAL

/ 100 (B)

+$40.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$552.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $40.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (46%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$552.1M

Net Patient Revenue

1.7%

Operating Margin

$9.4M

Net Income

440

Licensed Beds

$1,255K

Revenue per Bed

$542.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 3%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	27	35	77%
Financial Health	10	25	40%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS