🛡️ Public data only — no PHI permitted on this instance.

HOSP

KPC PROMISE HOSPITAL OF SALT LAKE

CCN 462004|LOC SALT LAKE CITY, UT|BEDS 38|NPR $16.8M|MARGIN 11.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: KPC PROMISE HOSPITAL OF SALT LAKE

/ 100 (C)

+$1.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$16.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$16.8M

Net Patient Revenue

11.2%

Operating Margin

$1.9M

Net Income

Licensed Beds

$441K

Revenue per Bed

$14.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 20%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	7	35	21%
Financial Health	21	25	83%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS