🛡️ Public data only — no PHI permitted on this instance.

HOSP

DAVIS HOSPITAL & MEDICAL CENTER

CCN 460041|LOC LAYTON, UT|BEDS 175|NPR $235.1M|MARGIN 29.1%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: DAVIS HOSPITAL & MEDICAL CENTER

/ 100 (C)

+$17.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$235.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $17.3M (+736bps)

RISKS

▼Elevated distress risk (54%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$235.1M

Net Patient Revenue

29.1%

Operating Margin

$68.5M

Net Income

175

Licensed Beds

$1,344K

Revenue per Bed

$166.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 17%■ MEDICAID · 7%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 63/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS