🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEAR RIVER VALLEY HOSPITAL

CCN 460039|LOC TREMONTON, UT|BEDS 16|NPR $34.2M|MARGIN 9.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: BEAR RIVER VALLEY HOSPITAL

/ 100 (C)

+$2.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$34.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼Elevated distress risk (57%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$34.2M

Net Patient Revenue

9.5%

Operating Margin

$3.2M

Net Income

Licensed Beds

$2,135K

Revenue per Bed

$30.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 15%■ MEDICAID · 10%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	19	25	75%
Operational Quality	0	20	0%
Competitive Moat	4	20	20%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS