🛡️ Public data only — no PHI permitted on this instance.

HOSP

JOHNSON CITY MEDICAL CENTER

CCN 440063|LOC JOHNSON CITY, TN|BEDS 537|NPR $546.1M|MARGIN -8.6%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: JOHNSON CITY MEDICAL CENTER

/ 100 (C)

+$40.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$546.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $40.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$546.1M

Net Patient Revenue

-8.6%

Operating Margin

$-46.8M

Net Income

537

Licensed Beds

$1,017K

Revenue per Bed

$592.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 17%■ MEDICAID · 7%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	29	35	82%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	7	20	36%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS