🛡️ Public data only — no PHI permitted on this instance.

HOSP

REGENCY HOSPITAL OF FLORENCE

CCN 422007|LOC FLORENCE, SC|BEDS 44|NPR $23.0M|MARGIN -10.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: REGENCY HOSPITAL OF FLORENCE

/ 100 (C)

+$1.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$23.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

RISKS

▼High Medicare dependence (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$23.0M

Net Patient Revenue

-10.6%

Operating Margin

$-2.4M

Net Income

Licensed Beds

$522K

Revenue per Bed

$25.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 58%■ MEDICAID · 0%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS