🛡️ Public data only — no PHI permitted on this instance.

HOSP

PH HILLCREST HOSPITAL

CCN 420037|LOC SIMPSONVILLE, SC|BEDS 43|NPR $123.6M|MARGIN 30.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: PH HILLCREST HOSPITAL

/ 100 (C)

+$9.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$123.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $9.1M (+736bps)

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$123.6M

Net Patient Revenue

30.8%

Operating Margin

$38.1M

Net Income

Licensed Beds

$2,874K

Revenue per Bed

$85.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 3%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	12	35	34%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS