🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY REHAB HOSPITAL OKLAHOMA CITY

CCN 373033|LOC OKLAHOMA CITY, OK|BEDS 66|NPR $28.5M|MARGIN 28.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Pass: MERCY REHAB HOSPITAL OKLAHOMA CITY

/ 100 (D)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.5M

Net Patient Revenue

28.5%

Operating Margin

$8.1M

Net Income

Licensed Beds

$432K

Revenue per Bed

$20.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 1%■ COMMERCIAL · 35%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS