🛡️ Public data only — no PHI permitted on this instance.

HOSP

INTEGRIS MIAMI HOSPITAL

CCN 370004|LOC MIAMI, OK|BEDS 36|NPR $43.3M|MARGIN -32.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: INTEGRIS MIAMI HOSPITAL

/ 100 (C)

+$3.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$43.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼Elevated distress risk (57%)

▼High Medicaid exposure (31%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$43.3M

Net Patient Revenue

-32.1%

Operating Margin

$-13.9M

Net Income

Licensed Beds

$1,202K

Revenue per Bed

$57.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 31%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 12/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M
370013	MERCY HOSPITAL OKC	344	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS