🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL TISHOMINGO

CCN 371304|LOC TISHOMINGO, OK|BEDS 25|NPR $9.3M|MARGIN 3.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL TISHOMINGO

/ 100 (C)

+$688K

EBITDA Uplift

+743bps

Margin Δ

0.0%

Op Margin

$9.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$9.3M

Net Patient Revenue

3.4%

Operating Margin

$0.3M

Net Income

Licensed Beds

$370K

Revenue per Bed

$8.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 52%■ MEDICAID · 1%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	6	35	16%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS