🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. JOHN BROKEN ARROW

CCN 370235|LOC BROKEN ARROW, OK|BEDS 62|NPR $65.3M|MARGIN 3.3%

SeekingChartis Score

INVESTMENT THESIS

Pass: ST. JOHN BROKEN ARROW

/ 100 (D)

+$4.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$65.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼Elevated distress risk (57%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$65.3M

Net Patient Revenue

3.3%

Operating Margin

$2.1M

Net Income

Licensed Beds

$1,053K

Revenue per Bed

$63.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 15%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	2	20	11%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS