🛡️ Public data only — no PHI permitted on this instance.

HOSP

REGENCY HOSPITAL OF COLUMBUS

CCN 362037|LOC COLUMBUS, OH|BEDS 66|NPR $27.5M|MARGIN 1.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: REGENCY HOSPITAL OF COLUMBUS

/ 100 (D)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$27.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$27.5M

Net Patient Revenue

1.4%

Operating Margin

$0.4M

Net Income

Licensed Beds

$417K

Revenue per Bed

$27.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 14%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	10	25	38%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS