🛡️ Public data only — no PHI permitted on this instance.

HOSP

UH SAMARITAN MEDICAL CENTER

CCN 360002|LOC ASHLAND, OH|BEDS 39|NPR $88.9M|MARGIN -3.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: UH SAMARITAN MEDICAL CENTER

/ 100 (C)

+$6.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$88.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $6.5M (+736bps)

RISKS

▼Elevated distress risk (46%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$88.9M

Net Patient Revenue

-3.5%

Operating Margin

$-3.1M

Net Income

Licensed Beds

$2,281K

Revenue per Bed

$92.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 6%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M
360009	LIMA MEMORIAL HOSPITAL	110	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS