🛡️ Public data only — no PHI permitted on this instance.

HOSP

GRACE HOSPITAL

CCN 362015|LOC CLEVELAND, OH|BEDS 17|NPR $5.7M|MARGIN -50.7%

SeekingChartis Score

INVESTMENT THESIS

Pass: GRACE HOSPITAL

/ 100 (D)

+$429K

EBITDA Uplift

+756bps

Margin Δ

0.0%

Op Margin

$5.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5.7M

Net Patient Revenue

-50.7%

Operating Margin

$-2.9M

Net Income

Licensed Beds

$334K

Revenue per Bed

$8.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 49%■ MEDICAID · 9%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 6/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS