🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHWC-MONTPELIER

CCN 361327|LOC MONTPELIER, OH|BEDS 25|NPR $12.3M|MARGIN -11.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: CHWC-MONTPELIER

/ 100 (C)

+$910K

EBITDA Uplift

+739bps

Margin Δ

0.0%

Op Margin

$12.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

RISKS

▼Elevated distress risk (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$12.3M

Net Patient Revenue

-11.5%

Operating Margin

$-1.4M

Net Income

Licensed Beds

$493K

Revenue per Bed

$13.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 50%■ MEDICAID · 0%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS