🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIAL HOSPITAL OF UNION COUNTY

CCN 360092|LOC MARYSVILLE, OH|BEDS 51|NPR $151.0M|MARGIN 8.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: MEMORIAL HOSPITAL OF UNION COUNTY

/ 100 (B)

+$11.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$151.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $11.1M (+736bps)

RISKS

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$151.0M

Net Patient Revenue

8.0%

Operating Margin

$12.0M

Net Income

Licensed Beds

$2,961K

Revenue per Bed

$139.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 8%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 42/100

Component	Score	Max	%
Market Position	12	35	36%
Financial Health	17	25	68%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS