🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HEALTH-TIFFIN HOSPITAL LLC

CCN 360089|LOC TIFFIN, OH|BEDS 35|NPR $103.0M|MARGIN 18.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HEALTH-TIFFIN HOSPITAL LLC

/ 100 (C)

+$7.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$103.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $7.6M (+736bps)

RISKS

▼Elevated distress risk (41%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$103.0M

Net Patient Revenue

18.1%

Operating Margin

$18.6M

Net Income

Licensed Beds

$2,943K

Revenue per Bed

$84.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 2%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS