🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL OF BUFFALO

CCN 330279|LOC BUFFALO, NY|BEDS 389|NPR $387.7M|MARGIN -26.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL OF BUFFALO

/ 100 (C)

+$28.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$387.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $28.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$387.7M

Net Patient Revenue

-26.6%

Operating Margin

$-103.0M

Net Income

389

Licensed Beds

$997K

Revenue per Bed

$490.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 1%■ COMMERCIAL · 79%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	25	35	70%
Financial Health	1	25	4%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS