🛡️ Public data only — no PHI permitted on this instance.

HOSP

THE KINGSTON HOSPITAL

CCN 330004|LOC KINGSTON, NY|BEDS 147|NPR $65.0M|MARGIN -42.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: THE KINGSTON HOSPITAL

/ 100 (C)

+$4.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$65.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼Elevated distress risk (50%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$65.0M

Net Patient Revenue

-42.1%

Operating Margin

$-27.3M

Net Income

147

Licensed Beds

$442K

Revenue per Bed

$92.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 49%■ MEDICAID · 5%■ COMMERCIAL · 46%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M
330011	OUR LADY OF LOURDES MEMORIAL HOSP	175	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS