🛡️ Public data only — no PHI permitted on this instance.

HOSP

MT. GRANT GENERAL HOSPITAL

CCN 291300|LOC HAWTHORNE, NV|BEDS 11|NPR $14.5M|MARGIN -28.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: MT. GRANT GENERAL HOSPITAL

/ 100 (C)

+$1.1M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$14.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼High Medicare dependence (69%)

▼Elevated distress risk (57%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.5M

Net Patient Revenue

-28.3%

Operating Margin

$-4.1M

Net Income

Licensed Beds

$1,315K

Revenue per Bed

$18.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 69%■ MEDICAID · 3%■ COMMERCIAL · 28%

Score Breakdown

SCComposite · 8/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	0	25	2%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS