🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEBRASKA ORTHOPAEDIC HOSPITAL LLC

CCN 280129|LOC OMAHA, NE|BEDS 24|NPR $112.1M|MARGIN 22.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: NEBRASKA ORTHOPAEDIC HOSPITAL LLC

/ 100 (C)

+$8.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$112.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $8.3M (+736bps)

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$112.1M

Net Patient Revenue

22.5%

Operating Margin

$25.2M

Net Income

Licensed Beds

$4,671K

Revenue per Bed

$86.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 4%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS