🛡️ Public data only — no PHI permitted on this instance.

HOSP

ESSENTIA HEALTH MOOSE LAKE

CCN 241350|LOC MOOSE LAKE, MN|BEDS 25|NPR $38.1M|MARGIN -5.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: ESSENTIA HEALTH MOOSE LAKE

/ 100 (C)

+$2.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$38.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$38.1M

Net Patient Revenue

-5.0%

Operating Margin

$-1.9M

Net Income

Licensed Beds

$1,524K

Revenue per Bed

$40.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 7%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS