🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHELSEA HOSPITAL

CCN 230259|LOC CHELSEA, MI|BEDS 79|NPR $187.8M|MARGIN -1.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: CHELSEA HOSPITAL

/ 100 (C)

+$13.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$187.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $13.8M (+736bps)

RISKS

▼Elevated distress risk (46%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$187.8M

Net Patient Revenue

-1.1%

Operating Margin

$-2.0M

Net Income

Licensed Beds

$2,378K

Revenue per Bed

$189.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 1%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	14	35	39%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS