🛡️ Public data only — no PHI permitted on this instance.

HOSP

TRINITY HEALTH - LIVONIA

CCN 230002|LOC LIVONIA, MI|BEDS 239|NPR $384.4M|MARGIN -6.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: TRINITY HEALTH - LIVONIA

/ 100 (C)

+$28.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$384.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $28.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$384.4M

Net Patient Revenue

-6.7%

Operating Margin

$-25.9M

Net Income

239

Licensed Beds

$1,609K

Revenue per Bed

$410.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 5%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	20	35	57%
Financial Health	6	25	25%
Operational Quality	0	20	0%
Competitive Moat	3	20	16%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M
230017	BRONSON METHODIST HOSPITAL	439	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS