🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA WESTBOROUGH BHS

CCN 224044|LOC WESTBOROUGH, MA|BEDS 123|NPR $18.0M|MARGIN -46.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA WESTBOROUGH BHS

/ 100 (C)

+$1.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

RISKS

▼Elevated distress risk (55%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.0M

Net Patient Revenue

-46.6%

Operating Margin

$-8.4M

Net Income

123

Licensed Beds

$146K

Revenue per Bed

$26.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 9%■ MEDICAID · 1%■ COMMERCIAL · 90%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS