🛡️ Public data only — no PHI permitted on this instance.

HOSP

MOUNT AUBURN HOSPITAL

CCN 220002|LOC CAMBRIDGE, MA|BEDS 186|NPR $337.4M|MARGIN -8.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: MOUNT AUBURN HOSPITAL

/ 100 (C)

+$24.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$337.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $24.8M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$337.4M

Net Patient Revenue

-8.4%

Operating Margin

$-28.4M

Net Income

186

Licensed Beds

$1,814K

Revenue per Bed

$365.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 9%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 33/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M
220012	CAPE COD HOSPITAL	239	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS